이십일세기에너지

비상장계속사업자

21st century energy co.,ltd.

손영경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이십일세기에너지

Business Reg. No. 6158113645 · CEO 손영경

I.Investment Overview

Target이십일세기에너지 (6158113645)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이십일세기에너지
영문명21st century energy co.,ltd.
대표자손영경
사업자등록번호6158113645
법인등록번호1846110040084
설립일2000.05.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.92021173.12022110.62023121.12024121.32025
영업이익100M KRW1.32021520220.72023-0.720240.12025
순이익100M KRW0.220213.22022-2.42023-3.62024-2.72025
Item20252024202320222021
자산총계143.2억원144.3억원145.4억원130.4억원127억원
부채총계88.3억원86.7억원84.2억원66.9억원66.6억원
자본총계54.9억원57.6억원61.2억원63.5억원60.4억원
매출액121.3억원121.1억원110.6억원173.1억원108.9억원
영업이익582만원-7,216만원7,136만원5억원1.3억원
순이익-2.7억원-3.6억원-2.4억원3.2억원2,110만원

VI.Financial Ratios

FY2025 basis

0.05%

영업이익률

-2.23%

순이익률

-1.89%

ROA

-4.93%

ROE

160.99%

부채비율

38.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이십일세기에너지 투심보고서 | Alpha Lenz