삼일육(316)에벤에셀

비상장계속사업자

316 Ebenezer

강정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼일육(316)에벤에셀

Business Reg. No. 7778801688 · CEO 강정희

I.Investment Overview

Target삼일육(316)에벤에셀 (7778801688)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼일육(316)에벤에셀
영문명316 Ebenezer
대표자강정희
사업자등록번호7778801688
법인등록번호1345110416550
설립일2019.10.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25.9202453.82025
영업이익100M KRW-5.12021-4.12022-11.32023-6.1202434.92025
순이익100M KRW-6.52021-6.52022-26.32023-58.92024-15.22025
Item20252024202320222021
자산총계1,340.7억원1,350.6억원1,378.9억원739.8억원628.1억원
부채총계1,017.9억원1,012.5억원981.9억원769.6억원651.4억원
자본총계322.8억원338억원397억원-29.9억원-23.4억원
매출액53.8억원25.9억원
영업이익34.9억원-6.1억원-11.3억원-4.1억원-5.1억원
순이익-15.2억원-58.9억원-26.3억원-6.5억원-6.5억원

VI.Financial Ratios

FY2025 basis

64.98%

영업이익률

-28.31%

순이익률

-1.14%

ROA

-4.72%

ROE

315.33%

부채비율

24.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼일육(316)에벤에셀 투심보고서 | Alpha Lenz