에이디켐테크

비상장계속사업자

A.D. CHEMTECH CO., LTD.

우인정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이디켐테크

Business Reg. No. 1248711162 · CEO 우인정

I.Investment Overview

Target에이디켐테크 (1248711162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이디켐테크
영문명A.D. CHEMTECH CO., LTD.
대표자우인정
사업자등록번호1248711162
법인등록번호1348110212001
설립일2010.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW282.72021314.920223282023351.42024394.12025
영업이익100M KRW46202162.3202262.2202362.42024832025
순이익100M KRW38.3202144202252.1202351.82024682025
Item20252024202320222021
자산총계759.4억원490.7억원457.2억원427.7억원441.7억원
부채총계277.1억원76.3억원94.7억원117.3억원175.3억원
자본총계482.3억원414.4억원362.6억원310.4억원266.4억원
매출액394.1억원351.4억원328억원314.9억원282.7억원
영업이익83억원62.4억원62.2억원62.3억원46억원
순이익68억원51.8억원52.1억원44억원38.3억원

VI.Financial Ratios

FY2025 basis

21.05%

영업이익률

17.24%

순이익률

8.95%

ROA

14.09%

ROE

57.44%

부채비율

63.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이디켐테크 투심보고서 | Alpha Lenz