아인텍

비상장계속사업자

A-INTEC CO.LTD

이동언

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아인텍

Business Reg. No. 1348152251 · CEO 이동언

I.Investment Overview

Target아인텍 (1348152251)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아인텍
영문명A-INTEC CO.LTD
대표자이동언
사업자등록번호1348152251
법인등록번호1350110100441
설립일2000.02.24
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.22021206.52022207.12023190.62024172.62025
영업이익100M KRW3.820218.720229.320231020248.72025
순이익100M KRW1.720216.720221.420231.820241.62025
Item20252024202320222021
자산총계290.4억원286억원277.6억원266.2억원156.3억원
부채총계208.8억원206억원206.5억원223.4억원120.1억원
자본총계81.6억원80억원71.1억원42.8억원36.1억원
매출액172.6억원190.6억원207.1억원206.5억원150.2억원
영업이익8.7억원10억원9.3억원8.7억원3.8억원
순이익1.6억원1.8억원1.4억원6.7억원1.7억원

VII.Financial Ratios

FY2025 basis

5.05%

영업이익률

0.92%

순이익률

0.54%

ROA

1.94%

ROE

255.9%

부채비율

28.1%

자기자본비율

VIII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 음식물처리기, 악취저감, 펠렛 성형, 음식물 쓰레기

YearProjectsPapersPatents
2024001
2023101
2022101
2020001
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아인텍 투심보고서 | Alpha Lenz