에이원케미칼

비상장계속사업자

A-ONE CHEMICAL Co., Ltd

김용길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이원케미칼

Business Reg. No. 7458800095 · CEO 김용길

I.Investment Overview

Target에이원케미칼 (7458800095)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이원케미칼
영문명A-ONE CHEMICAL Co., Ltd
대표자김용길
사업자등록번호7458800095
법인등록번호1649110022890
설립일2015.07.06
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW207.82021252.42022246.72023218.62024278.72025
영업이익100M KRW34.2202121.720227.720237.8202416.52025
순이익100M KRW26.8202115.920222.920232.5202411.52025
Item20252024202320222021
자산총계231억원232.1억원236.8억원244.6억원212.2억원
부채총계121.9억원134.6억원141.7억원152.4억원135.9억원
자본총계109.1억원97.5억원95억원92.2억원76.3억원
매출액278.7억원218.6억원246.7억원252.4억원207.8억원
영업이익16.5억원7.8억원7.7억원21.7억원34.2억원
순이익11.5억원2.5억원2.9억원15.9억원26.8억원

VII.Financial Ratios

FY2025 basis

5.91%

영업이익률

4.13%

순이익률

4.99%

ROA

10.57%

ROE

111.79%

부채비율

47.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이원케미칼 투심보고서 | Alpha Lenz