에이에스이

비상장계속사업자

A.S.E Ltd

김명학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이에스이

Business Reg. No. 5038180161 · CEO 김명학

I.Investment Overview

Target에이에스이 (5038180161)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이에스이
영문명A.S.E Ltd
대표자김명학
사업자등록번호5038180161
법인등록번호1701110354720
설립일2008.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW396.32021611.12022481.82023465.52024518.92025
영업이익100M KRW38.6202197.5202277.52023137.62024128.72025
순이익100M KRW53.3202171.12022131.42023154.32024169.12025
Item20252024202320222021
자산총계1,261.3억원1,171.3억원998.3억원896.7억원725.3억원
부채총계183.2억원251.6억원231.6억원262.4억원148.7억원
자본총계1,078.1억원919.8억원766.7억원634.2억원576.7억원
매출액518.9억원465.5억원481.8억원611.1억원396.3억원
영업이익128.7억원137.6억원77.5억원97.5억원38.6억원
순이익169.1억원154.3억원131.4억원71.1억원53.3억원

VI.Financial Ratios

FY2025 basis

24.81%

영업이익률

32.6%

순이익률

13.41%

ROA

15.69%

ROE

17%

부채비율

85.47%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계

Keywords 웨이퍼 세정, 친환경, 재생, 컬러필터, 브러쉬

YearProjectsPapersPatents
2025100
2024100
2023100
2022100
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이에스이 투심보고서 | Alpha Lenz