에이서비스코리아

비상장계속사업자

A Service Korea Co.Ltd

김경록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이서비스코리아

Business Reg. No. 4558101213 · CEO 김경록

I.Investment Overview

Target에이서비스코리아 (4558101213)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이서비스코리아
영문명A Service Korea Co.Ltd
대표자김경록
사업자등록번호4558101213
법인등록번호1801111178507
설립일2018.10.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.32021842022116.42023114.22024129.92025
영업이익100M KRW-6.12021-5.420222.92023-30.820242.82025
순이익100M KRW-4.82021-45.62022-51.62023-100.3202445.52025
Item20252024202320222021
자산총계610.7억원605.9억원639.9억원621.6억원629.1억원
부채총계938.2억원887.9억원821.5억원751.5억원679.3억원
자본총계-327.5억원-281.9억원-181.6억원-129.9억원-50.2억원
매출액129.9억원114.2억원116.4억원84억원63.3억원
영업이익2.8억원-30.8억원2.9억원-5.4억원-6.1억원
순이익45.5억원-100.3억원-51.6억원-45.6억원-4.8억원

VI.Financial Ratios

FY2025 basis

2.16%

영업이익률

35.05%

순이익률

7.46%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이서비스코리아 투심보고서 | Alpha Lenz