에이원알에이치

비상장

A1RH CD., LTD.

방인배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이원알에이치

Business Reg. No. 1528602190 · CEO 방인배

I.Investment Overview

Target에이원알에이치 (1528602190)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이원알에이치
영문명A1RH CD., LTD.
대표자방인배
사업자등록번호1528602190
법인등록번호1801111323251
설립일2020.11.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW37.9202112720221492023133.12024
영업이익100M KRW-27202120.120220.520233.92024
순이익100M KRW-27.720212020222.420234.32024
Item2024202320222021
자산총계25억원244.1억원175.3억원200억원
부채총계25억원248.4억원181.9억원226.7억원
자본총계476만원-4.2억원-6.7억원-26.7억원
매출액133.1억원149억원127억원37.9억원
영업이익3.9억원4,595만원20.1억원-27억원
순이익4.3억원2.4억원20억원-27.7억원

VI.Financial Ratios

FY2024 basis

2.96%

영업이익률

3.22%

순이익률

17.11%

ROA

8,993.05%

ROE

52,452.92%

부채비율

0.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이원알에이치 투심보고서 | Alpha Lenz