아방

비상장계속사업자

AABANG CO., LTD.

최동수,최윤희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아방

Business Reg. No. 2188110812 · CEO 최동수,최윤희

I.Investment Overview

Target아방 (2188110812)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아방
영문명AABANG CO., LTD.
대표자최동수,최윤희
사업자등록번호2188110812
법인등록번호1101110810518
설립일1991.10.24
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW279.920213362022366.22023350.12024346.22025
영업이익100M KRW5.320219.8202211.4202312.5202414.42025
순이익100M KRW0.620212.82022120231.720241.92025
Item20252024202320222021
자산총계392.9억원386.3억원366.6억원339.8억원327.2억원
부채총계244.2억원239.5억원221.5억원195.7억원185.8억원
자본총계148.7억원146.8억원145.2억원144.2억원141.4억원
매출액346.2억원350.1억원366.2억원336억원279.9억원
영업이익14.4억원12.5억원11.4억원9.8억원5.3억원
순이익1.9억원1.7억원9,711만원2.8억원6,345만원

VII.Financial Ratios

FY2025 basis

4.16%

영업이익률

0.54%

순이익률

0.48%

ROA

1.26%

ROE

164.21%

부채비율

37.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아방 투심보고서 | Alpha Lenz