에이에이아이헬스케어

비상장계속사업자

AAI Health Care Co. Ltd.

이창석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이에이아이헬스케어

Business Reg. No. 1208804725 · CEO 이창석

I.Investment Overview

Target에이에이아이헬스케어 (1208804725)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이에이아이헬스케어
영문명AAI Health Care Co. Ltd.
대표자이창석
사업자등록번호1208804725
법인등록번호1101115265924
설립일2013.11.13
종업원수50명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)나노엔텍 (NanoEntek, Inc.)100.00%
ShareholderRelationSharesPrePost
(주)나노엔텍 (NanoEntek, Inc.)지배기업13,200,000100.00%100.00%

VI.Key Executives

NameTitleCareer
이창석CEO대표이사 (사내이사)前) 삼성생명/삼성증권 부장
김도연사내이사現) 에이플러스리얼티 대표이사前) 에이플러스에셋어드바이저 부사장 前) 삼성선물 경영지원실 상무
곽근호사내이사現) 에이플러스에셋어드바이저 회장
곽태민사내이사現) 파인랩 개발본부 본부장
이상현감사前) 신세계 I&C 사장

VII.Workforce

50

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.1202360.5202474.82025
영업이익100M KRW1620238.7202413.32025
순이익100M KRW18.5202313.8202421.92025
Item202520242023
자산총계193.5억원217.4억원211.2억원
부채총계21.7억원20.2억원24.5억원
자본총계171.7억원197.1억원186.7억원
매출액74.8억원60.5억원69.1억원
영업이익13.3억원8.7억원16억원
순이익21.9억원13.8억원18.5억원

IX.Financial Ratios

FY2025 basis

17.82%

영업이익률

29.25%

순이익률

매출총이익률

11.31%

ROA

12.75%

ROE

12.67%

부채비율

891.67%

유동비율

88.76%

자기자본비율

23.71%

매출액증가율

166원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼덕회계법인
2025.12.31-
2024.12.31적정의견삼덕회계법인
2024.12.31-
2023.12.31적정삼덕회계법인
2022.12.31적정삼덕회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이에이아이헬스케어 투심보고서 | Alpha Lenz