에이스

비상장계속사업자

ACE

김형국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이스

Business Reg. No. 2848701947 · CEO 김형국

I.Investment Overview

Target에이스 (2848701947)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이스
영문명ACE
대표자김형국
사업자등록번호2848701947
법인등록번호2001110618822
설립일2020.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW314.62021361.52022393.7202348.92024
영업이익100M KRW4.4202118.72022-15.920232.72024
순이익100M KRW4202117.42022-15.620233.12024
Item2024202320222021
자산총계11.5억원52.5억원62억원43.3억원
부채총계2억원46.1억원40.1억원38.8억원
자본총계9.4억원6.3억원21.9억원4.5억원
매출액48.9억원393.7억원361.5억원314.6억원
영업이익2.7억원-15.9억원18.7억원4.4억원
순이익3.1억원-15.6억원17.4억원4억원

VI.Financial Ratios

FY2024 basis

5.57%

영업이익률

6.36%

순이익률

27.15%

ROA

33.05%

ROE

21.75%

부채비율

82.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이스 투심보고서 | Alpha Lenz