에이스메이커무비웍스

비상장계속사업자

ACEMAKER movieworks

정현주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이스메이커무비웍스

Business Reg. No. 7108801176 · CEO 정현주

I.Investment Overview

Target에이스메이커무비웍스 (7108801176)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이스메이커무비웍스
영문명ACEMAKER movieworks
대표자정현주
사업자등록번호7108801176
법인등록번호1101116758960
설립일2018.06.01
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW39.82021183.520223342023471.8202437.82025
영업이익100M KRW-40.42021-59.82022-39.62023-31.5202415.62025
순이익100M KRW-60.82021-80.92022-57.62023-55.7202437.42025
Item20252024202320222021
자산총계415.7억원664억원1,174.5억원1,251.7억원1,166.7억원
부채총계626.1억원837억원1,291.8억원1,311.3억원1,145.5억원
자본총계-210.3억원-173억원-117.2억원-59.7억원21.2억원
매출액37.8억원471.8억원334억원183.5억원39.8억원
영업이익15.6억원-31.5억원-39.6억원-59.8억원-40.4억원
순이익37.4억원-55.7억원-57.6억원-80.9억원-60.8억원

VII.Financial Ratios

FY2025 basis

41.3%

영업이익률

98.76%

순이익률

8.99%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이스메이커무비웍스 투심보고서 | Alpha Lenz