까치

비상장계속사업자

kkachi Co., Ltd.

송민순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

까치

Business Reg. No. 1428155244 · CEO 송민순

I.Investment Overview

Target까치 (1428155244)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명까치
영문명kkachi Co., Ltd.
대표자송민순
사업자등록번호1428155244
법인등록번호1345110209236
설립일2013.04.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.420215.620229.3202311.3202413.22025
영업이익100M KRW1.52021-8.92022-3.92023-320240.32025
순이익100M KRW0.6202167.52022-18.32023-18.52024-9.32025
Item20252024202320222021
자산총계527.7억원536.4억원537.1억원582.1억원278.6억원
부채총계391.4억원392.6억원374.1억원401.5억원165.6억원
자본총계136.3억원143.8억원163억원180.7억원113억원
매출액13.2억원11.3억원9.3억원5.6억원10.4억원
영업이익3,395만원-3억원-3.9억원-8.9억원1.5억원
순이익-9.3억원-18.5억원-18.3억원67.5억원6,101만원

VI.Financial Ratios

FY2025 basis

2.57%

영업이익률

-70.35%

순이익률

-1.76%

ROA

-6.83%

ROE

287.21%

부채비율

25.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

까치 투심보고서 | Alpha Lenz