엑토

비상장계속사업자

actto.co.

안 종 규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엑토

Business Reg. No. 6068147573 · CEO 안 종 규

I.Investment Overview

Target엑토 (6068147573)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엑토
영문명actto.co.
대표자안 종 규
사업자등록번호6068147573
법인등록번호1801110138833
설립일1993.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.72021186.92022156.62023145.72024134.32025
영업이익100M KRW27.3202113.120223.82023-10.220245.72025
순이익100M KRW24.5202114.9202216.52023-97.6202413.72025
Item20252024202320222021
자산총계339.5억원331.7억원373.6억원280.8억원280.5억원
부채총계132.3억원138.1억원171.9억원111.6억원104.7억원
자본총계207.2억원193.5억원201.7억원169.1억원175.8억원
매출액134.3억원145.7억원156.6억원186.9억원192.7억원
영업이익5.7억원-10.2억원3.8억원13.1억원27.3억원
순이익13.7억원-97.6억원16.5억원14.9억원24.5억원

VI.Financial Ratios

FY2025 basis

4.25%

영업이익률

10.17%

순이익률

4.02%

ROA

6.59%

ROE

63.84%

부채비율

61.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엑토 투심보고서 | Alpha Lenz