아다

비상장계속사업자

ADA CO.,LTD.

김부모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아다

Business Reg. No. 7828100168 · CEO 김부모

I.Investment Overview

Target아다 (7828100168)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아다
영문명ADA CO.,LTD.
대표자김부모
사업자등록번호7828100168
법인등록번호1747110040076
설립일2015.06.03
종업원수57명

V.Workforce

57

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.42021229.220222702023276.32024260.32025
영업이익100M KRW5.820213.7202212.9202310202414.12025
순이익100M KRW1.12021-2.520225.120233.520248.52025
Item20252024202320222021
자산총계346.3억원296.1억원317.2억원307.4억원305.7억원
부채총계171.9억원163억원187.6억원182.9억원178.6억원
자본총계174.5억원133.1억원129.6억원124.5억원127억원
매출액260.3억원276.3억원270억원229.2억원198.4억원
영업이익14.1억원10억원12.9억원3.7억원5.8억원
순이익8.5억원3.5억원5.1억원-2.5억원1.1억원

VII.Financial Ratios

FY2025 basis

5.43%

영업이익률

3.28%

순이익률

2.46%

ROA

4.89%

ROE

98.5%

부채비율

50.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아다 투심보고서 | Alpha Lenz