아다마코리아

비상장계속사업자

Adama Korea Co., Ltd.

고재경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아다마코리아

Business Reg. No. 1288178649 · CEO 고재경

I.Investment Overview

Target아다마코리아 (1288178649)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아다마코리아
영문명Adama Korea Co., Ltd.
대표자고재경
사업자등록번호1288178649
법인등록번호1159110075781
설립일2003.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW243.92021325.72022338.42023276.42024291.52025
영업이익100M KRW36202151.3202271.9202337.42024302025
순이익100M KRW27.3202139.1202255202331.6202424.52025
Item20252024202320222021
자산총계451.6억원449.1억원402.7억원334.8억원325.4억원
부채총계133.5억원111.5억원96.7억원83.9억원113.5억원
자본총계318.1억원337.6억원306억원251억원211.9억원
매출액291.5억원276.4억원338.4억원325.7억원243.9억원
영업이익30억원37.4억원71.9억원51.3억원36억원
순이익24.5억원31.6억원55억원39.1억원27.3억원

VI.Financial Ratios

FY2025 basis

10.28%

영업이익률

8.39%

순이익률

5.42%

ROA

7.69%

ROE

41.97%

부채비율

70.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아다마코리아 투심보고서 | Alpha Lenz