애드캡슐소프트

비상장계속사업자

AdcapsuleSoft Co, Ltd

정희현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애드캡슐소프트

Business Reg. No. 2118656388 · CEO 정희현

I.Investment Overview

Target애드캡슐소프트 (2118656388)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애드캡슐소프트
영문명AdcapsuleSoft Co, Ltd
대표자정희현
사업자등록번호2118656388
법인등록번호1101111766687
설립일1999.09.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.82021191.72022185.32023206.42024249.72025
영업이익100M KRW25.7202129.6202212.3202314.6202415.22025
순이익100M KRW26202125.3202211.6202315.9202418.82025
Item20252024202320222021
자산총계215.7억원182억원155.8억원139.4억원125.8억원
부채총계8.9억원9.7억원9.8억원11.9억원10억원
자본총계206.9억원172.3억원145.9억원127.5억원115.7억원
매출액249.7억원206.4억원185.3억원191.7억원192.8억원
영업이익15.2억원14.6억원12.3억원29.6억원25.7억원
순이익18.8억원15.9억원11.6억원25.3억원26억원

VI.Financial Ratios

FY2025 basis

6.08%

영업이익률

7.55%

순이익률

8.74%

ROA

9.11%

ROE

4.28%

부채비율

95.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애드캡슐소프트 투심보고서 | Alpha Lenz