아델스

비상장계속사업자

ADELS CO.,LTD

김동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아델스

Business Reg. No. 1358640734 · CEO 김동수

I.Investment Overview

Target아델스 (1358640734)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아델스
영문명ADELS CO.,LTD
대표자김동수
사업자등록번호1358640734
법인등록번호1348110291956
설립일2014.02.21
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW344.62021476.82022209.7202397.32024
영업이익100M KRW7.520218.620227.720237.12024
순이익100M KRW4.720211.220227.220238.62024
Item2024202320222021
자산총계100.1억원112.7억원126.4억원123.3억원
부채총계49.9억원71억원92.1억원89.4억원
자본총계50.2억원41.7억원34.3억원33.8억원
매출액97.3억원209.7억원476.8억원344.6억원
영업이익7.1억원7.7억원8.6억원7.5억원
순이익8.6억원7.2억원1.2억원4.7억원

VII.Financial Ratios

FY2024 basis

7.34%

영업이익률

8.81%

순이익률

8.57%

ROA

17.07%

ROE

99.27%

부채비율

50.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아델스 투심보고서 | Alpha Lenz