에이디에스테크

비상장계속사업자

ADSTECH

송광열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이디에스테크

Business Reg. No. 1248745944 · CEO 송광열

I.Investment Overview

Target에이디에스테크 (1248745944)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이디에스테크
영문명ADSTECH
대표자송광열
사업자등록번호1248745944
법인등록번호1358110241306
설립일2013.12.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1192021121.5202295.12023635.92024527.12025
영업이익100M KRW21.3202121.820220.92023252.62024207.62025
순이익100M KRW40.4202127.3202210.52023256.720241842025
Item20252024202320222021
자산총계872.5억원727.5억원415.6억원394.4억원428.3억원
부채총계42.2억원81.2억원25.9억원15.3억원16.5억원
자본총계830.3억원646.3억원389.6억원379.1억원411.8억원
매출액527.1억원635.9억원95.1억원121.5억원119억원
영업이익207.6억원252.6억원9,500만원21.8억원21.3억원
순이익184억원256.7억원10.5억원27.3억원40.4억원

VI.Financial Ratios

FY2025 basis

39.39%

영업이익률

34.9%

순이익률

21.09%

ROA

22.16%

ROE

5.08%

부채비율

95.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이디에스테크 투심보고서 | Alpha Lenz