어드밴스드웨이브

비상장계속사업자

ADVANCEDWAVE

조정진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

어드밴스드웨이브

Business Reg. No. 1248632160 · CEO 조정진

I.Investment Overview

Target어드밴스드웨이브 (1248632160)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명어드밴스드웨이브
영문명ADVANCEDWAVE
대표자조정진
사업자등록번호1248632160
법인등록번호1358110114537
설립일2005.04.28
종업원수33명

V.Workforce

33

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.32021141.62022117.42023146.32024145.82025
영업이익100M KRW5.320215.12022820243.52025
순이익100M KRW2.220214.5202213.120244.62025
Item20252024202320222021
자산총계408.3억원392.7억원369.4억원372.6억원366억원
부채총계69.1억원58.2억원47.9억원47.6억원45.5억원
자본총계339.2억원334.6억원321.5억원325억원320.5억원
매출액145.8억원146.3억원117.4억원141.6억원122.3억원
영업이익3.5억원8억원5.1억원5.3억원
순이익4.6억원13.1억원4.5억원2.2억원

VII.Financial Ratios

FY2025 basis

2.42%

영업이익률

3.17%

순이익률

1.13%

ROA

1.36%

ROE

20.36%

부채비율

83.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

어드밴스드웨이브 투심보고서 | Alpha Lenz