애드윈코리아

비상장계속사업자

ADWIN KOREA CORPORATION

박한욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애드윈코리아

Business Reg. No. 1208187125 · CEO 박한욱

I.Investment Overview

Target애드윈코리아 (1208187125)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애드윈코리아
영문명ADWIN KOREA CORPORATION
대표자박한욱
사업자등록번호1208187125
법인등록번호1101111649693
설립일1999.03.22
종업원수63명

V.Workforce

63

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW521.72021520.52022587.12023782.32024739.32025
영업이익100M KRW28.8202144.5202246.9202372.3202452.72025
순이익100M KRW79.4202138202261.42023104.72024136.82025
Item20252024202320222021
자산총계1,101.6억원1,022.6억원742억원659.6억원630.7억원
부채총계333억원383억원208.7억원188.6억원126.2억원
자본총계768.6억원639.6억원533.4억원471억원504.4억원
매출액739.3억원782.3억원587.1억원520.5억원521.7억원
영업이익52.7억원72.3억원46.9억원44.5억원28.8억원
순이익136.8억원104.7억원61.4억원38억원79.4억원

VII.Financial Ratios

FY2025 basis

7.13%

영업이익률

18.5%

순이익률

12.42%

ROA

17.79%

ROE

43.32%

부채비율

69.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애드윈코리아 투심보고서 | Alpha Lenz