아에라

비상장계속사업자

AERA

성강명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아에라

Business Reg. No. 2098112723 · CEO 성강명

I.Investment Overview

Target아에라 (2098112723)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아에라
영문명AERA
대표자성강명
사업자등록번호2098112723
법인등록번호1746110004222
설립일1968.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.3202112.4202214.3202314.9202415.52025
영업이익100M KRW2.520216.420227.820238.420247.12025
순이익100M KRW10.620217.220226.520239.32024212.72025
Item20252024202320222021
자산총계296.2억원257.3억원223.1억원165.3억원203.1억원
부채총계76억원122.1억원121.8억원128.8억원117.5억원
자본총계220.2억원135.2억원101.3억원36.6억원85.6억원
매출액15.5억원14.9억원14.3억원12.4억원8.3억원
영업이익7.1억원8.4억원7.8억원6.4억원2.5억원
순이익212.7억원9.3억원6.5억원7.2억원10.6억원

VI.Financial Ratios

FY2025 basis

45.63%

영업이익률

1,368.36%

순이익률

71.82%

ROA

96.6%

ROE

34.52%

부채비율

74.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아에라 투심보고서 | Alpha Lenz