에이지디

비상장계속사업자

AGD CORORATION

양승범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이지디

Business Reg. No. 1348666406 · CEO 양승범

I.Investment Overview

Target에이지디 (1348666406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이지디
영문명AGD CORORATION
대표자양승범
사업자등록번호1348666406
법인등록번호1314110241027
설립일2010.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.82021129.120221172023111.3202497.42025
영업이익100M KRW9.920216.7202216.82023-3.8202411.82025
순이익100M KRW520211.220224.12023-5.22024112025
Item20252024202320222021
자산총계140.2억원134억원120.7억원128.6억원131.9억원
부채총계130.3억원113억원94.6억원106.5억원111억원
자본총계10억원21억원26.2억원22.1억원20.9억원
매출액97.4억원111.3억원117억원129.1억원107.8억원
영업이익11.8억원-3.8억원16.8억원6.7억원9.9억원
순이익11억원-5.2억원4.1억원1.2억원5억원

VI.Financial Ratios

FY2025 basis

12.07%

영업이익률

11.28%

순이익률

7.84%

ROA

110.33%

ROE

1,307.39%

부채비율

7.11%

자기자본비율

VII.R&D Activity

Fields 과학기술과 인문사회 > 기타 과학기술과인문사회 · 전기/전자 > 계측기기

Keywords 반도체, 센서, 밸브, 세정기

YearProjectsPapersPatents
2022100
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이지디 투심보고서 | Alpha Lenz