에이씨휴먼넷

비상장계속사업자

Agri-Coop Human Net

조현종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이씨휴먼넷

Business Reg. No. 1018658323 · CEO 조현종

I.Investment Overview

Target에이씨휴먼넷 (1018658323)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이씨휴먼넷
영문명Agri-Coop Human Net
대표자조현종
사업자등록번호1018658323
법인등록번호1101114430809
설립일2010.09.08
종업원수559명

V.Workforce

559

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW278.62021269.82022300.82023323.12024312.82025
영업이익100M KRW5.120214.820227.820236.6202472025
순이익100M KRW5.420215.220227.82023720247.52025
Item20252024202320222021
자산총계64.4억원60.2억원55.4억원46.8억원44.4억원
부채총계32.6억원32.6억원31.8억원27.8억원27.4억원
자본총계31.8억원27.5억원23.6억원19억원17억원
매출액312.8억원323.1억원300.8억원269.8억원278.6억원
영업이익7억원6.6억원7.8억원4.8억원5.1억원
순이익7.5억원7억원7.8억원5.2억원5.4억원

VII.Financial Ratios

FY2025 basis

2.25%

영업이익률

2.38%

순이익률

11.58%

ROA

23.45%

ROE

102.61%

부채비율

49.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이씨휴먼넷 투심보고서 | Alpha Lenz