농업회사법인에이에이시

비상장계속사업자

Agricultural corporation AAC

김길홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인에이에이시

Business Reg. No. 3168117157 · CEO 김길홍

I.Investment Overview

Target농업회사법인에이에이시 (3168117157)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인에이에이시
영문명Agricultural corporation AAC
대표자김길홍
사업자등록번호3168117157
법인등록번호1614110025227
설립일2011.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.72021198.82022234.92023250.82024310.22025
영업이익100M KRW3.120212.620221.720235.120245.12025
순이익100M KRW1.220210.920221.420232.620244.42025
Item20252024202320222021
자산총계117.3억원118.2억원105.7억원102.9억원92.5억원
부채총계84.1억원89.4억원91억원89.5억원80억원
자본총계33.2억원28.8억원14.8억원13.4억원12.5억원
매출액310.2억원250.8억원234.9억원198.8억원171.7억원
영업이익5.1억원5.1억원1.7억원2.6억원3.1억원
순이익4.4억원2.6억원1.4억원8,970만원1.2억원

VI.Financial Ratios

FY2025 basis

1.65%

영업이익률

1.41%

순이익률

3.73%

ROA

13.2%

ROE

253.48%

부채비율

28.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인에이에이시 투심보고서 | Alpha Lenz