농업회사법인여물

비상장계속사업자

Agricultural corporation Yoe Mul co., LTD

김점현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인여물

Business Reg. No. 5898700799 · CEO 김점현

I.Investment Overview

Target농업회사법인여물 (5898700799)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인여물
영문명Agricultural corporation Yoe Mul co., LTD
대표자김점현
사업자등록번호5898700799
법인등록번호1801111116060
설립일2017.09.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW53.8202140.62022126.92023159.22024179.72025
영업이익100M KRW7.72021-24.22022-13.72023-4.220248.32025
순이익100M KRW2.22021-24.72022-32.82023-12.720241.52025
Item20252024202320222021
자산총계134.5억원186.5억원195.6억원216.6억원161.7억원
부채총계182.3억원235.7억원232.1억원220.2억원140.4억원
자본총계-47.8억원-49.2억원-36.5억원-3.6억원21.3억원
매출액179.7억원159.2억원126.9억원40.6억원53.8억원
영업이익8.3억원-4.2억원-13.7억원-24.2억원7.7억원
순이익1.5억원-12.7억원-32.8억원-24.7억원2.2억원

VI.Financial Ratios

FY2025 basis

4.61%

영업이익률

0.81%

순이익률

1.08%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인여물 투심보고서 | Alpha Lenz