농업회사법인신화축산

비상장계속사업자

Agriculture Sinhwa Farm

조성제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인신화축산

Business Reg. No. 6138166812 · CEO 조성제

I.Investment Overview

Target농업회사법인신화축산 (6138166812)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인신화축산
영문명Agriculture Sinhwa Farm
대표자조성제
사업자등록번호6138166812
법인등록번호1948140000424
설립일2012.09.06
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.42021109.32022111.7202396.42024103.52025
영업이익100M KRW-28.12021-19.62022-58.12023-49202477.32025
순이익100M KRW-35.72021-25.62022-65.52023-64.6202483.12025
Item20252024202320222021
자산총계154.5억원235.4억원247.3억원270.9억원267.7억원
부채총계344.6억원342.4억원289.8억원247.9억원219.1억원
자본총계-190.1억원-107억원-42.5억원23억원48.6억원
매출액103.5억원96.4억원111.7억원109.3억원121.4억원
영업이익77.3억원-49억원-58.1억원-19.6억원-28.1억원
순이익83.1억원-64.6억원-65.5억원-25.6억원-35.7억원

VII.Financial Ratios

FY2025 basis

74.71%

영업이익률

80.33%

순이익률

53.81%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인신화축산 투심보고서 | Alpha Lenz