아이델

비상장계속사업자

-

이재식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이델

Business Reg. No. 5038180201 · CEO 이재식

I.Investment Overview

Target아이델 (5038180201)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이델
영문명-
대표자이재식
사업자등록번호5038180201
법인등록번호1750110010684
설립일2008.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW241.92021256.12022288.32023202.42024160.32025
영업이익100M KRW-14.42021-7.7202212.42023-7.120243.92025
순이익100M KRW-13.320221.82023-17.520240.52025
Item20252024202320222021
자산총계194.2억원261억원277.9억원265.8억원271.6억원
부채총계183.4억원233.2억원230.9억원229억원221.5억원
자본총계10.9억원27.9억원47억원36.8억원50억원
매출액160.3억원202.4억원288.3억원256.1억원241.9억원
영업이익3.9억원-7.1억원12.4억원-7.7억원-14.4억원
순이익4,711만원-17.5억원1.8억원-13.3억원

VI.Financial Ratios

FY2025 basis

2.44%

영업이익률

0.29%

순이익률

0.24%

ROA

4.34%

ROE

1,688.94%

부채비율

5.59%

자기자본비율

VII.R&D Activity

Fields 화공 > 고분자 공정기술 · 재료 > 고분자재료 · 화공 > 화학공정

Keywords 투명, 자외선, 방음벽, 열차단, 폴리카보네이트

YearProjectsPapersPatents
2026100
2025200
2024400
2023409
2022302
2021402
2020301
2019200
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이델 투심보고서 | Alpha Lenz