아이플렉스

비상장계속사업자

-

김성모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이플렉스

Business Reg. No. 1348656626 · CEO 김성모

I.Investment Overview

Target아이플렉스 (1348656626)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이플렉스
영문명-
대표자김성모
사업자등록번호1348656626
법인등록번호1314110225930
설립일2009.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW158.2202195.12022134.62023277.72024-274.22025
영업이익100M KRW43.5202114202243.72023692024-115.82025
순이익100M KRW31.920213.3202224.3202330.42024-1382025
Item20252024202320222021
자산총계797.5억원848.3억원605.9억원604.8억원575.6억원
부채총계554.9억원467.7억원255.8억원279억원253.1억원
자본총계242.6억원380.6억원350.1억원325.8억원322.5억원
매출액-274.2억원277.7억원134.6억원95.1억원158.2억원
영업이익-115.8억원69억원43.7억원14억원43.5억원
순이익-138억원30.4억원24.3억원3.3억원31.9억원

VI.Financial Ratios

FY2025 basis

42.22%

영업이익률

50.34%

순이익률

-17.31%

ROA

-56.89%

ROE

228.73%

부채비율

30.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이플렉스 투심보고서 | Alpha Lenz