공항리무진

비상장계속사업자

AIRPORTLIMOUSINE.CO.,LTD

권영찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

공항리무진

Business Reg. No. 7868702549 · CEO 권영찬

I.Investment Overview

Target공항리무진 (7868702549)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명공항리무진
영문명AIRPORTLIMOUSINE.CO.,LTD
대표자권영찬
사업자등록번호7868702549
법인등록번호1101118308482
설립일2022.05.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW77.32022617.12023908.120241,004.22025
영업이익100M KRW-76.4202219.52023125.5202470.72025
순이익100M KRW-67.12022452023118202462.92025
Item20252024202320222021
자산총계464.2억원413.7억원285.4억원247.8억원270.1억원
부채총계155.8억원138.2억원128억원135.3억원90.5억원
자본총계308.4억원275.5억원157.4억원112.5억원179.5억원
매출액1,004.2억원908.1억원617.1억원77.3억원
영업이익70.7억원125.5억원19.5억원-76.4억원
순이익62.9억원118억원45억원-67.1억원

VI.Financial Ratios

FY2025 basis

7.04%

영업이익률

6.27%

순이익률

13.56%

ROA

20.41%

ROE

50.51%

부채비율

66.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

공항리무진 투심보고서 | Alpha Lenz