에어웨이익스프레스

비상장계속사업자

AIRWAY EXPRESS CO., LTD.

김운학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에어웨이익스프레스

Business Reg. No. 1218179123 · CEO 김운학

I.Investment Overview

Target에어웨이익스프레스 (1218179123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에어웨이익스프레스
영문명AIRWAY EXPRESS CO., LTD.
대표자김운학
사업자등록번호1218179123
법인등록번호1201110405044
설립일2006.06.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW709.620211,006.22022607.720237062024801.62025
영업이익100M KRW66.1202169.5202237.3202357.92024482025
순이익100M KRW51.9202155.7202228.1202355.1202435.52025
Item20252024202320222021
자산총계298.3억원282.4억원233.7억원212.8억원168.5억원
부채총계70.8억원70.4억원67억원64억원70.4억원
자본총계227.5억원212억원166.7억원148.8억원98.1억원
매출액801.6억원706억원607.7억원1,006.2억원709.6억원
영업이익48억원57.9억원37.3억원69.5억원66.1억원
순이익35.5억원55.1억원28.1억원55.7억원51.9억원

VI.Financial Ratios

FY2025 basis

5.99%

영업이익률

4.43%

순이익률

11.92%

ROA

15.62%

ROE

31.12%

부채비율

76.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에어웨이익스프레스 투심보고서 | Alpha Lenz