아진글라스

비상장계속사업자

Ajin Glass Co., Ltd

천미경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아진글라스

Business Reg. No. 6078604515 · CEO 천미경

I.Investment Overview

Target아진글라스 (6078604515)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아진글라스
영문명Ajin Glass Co., Ltd
대표자천미경
사업자등록번호6078604515
법인등록번호1801110818782
설립일2012.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW204.92021211.42022206.62023201.92024156.72025
영업이익100M KRW10.5202114.3202219.3202320.8202414.32025
순이익100M KRW11202110.4202213.5202314.92024112025
Item20252024202320222021
자산총계197.9억원202.9억원197.4억원158.4억원150.5억원
부채총계96.6억원112.6억원122억원94.5억원97.1억원
자본총계101.3억원90.3억원75.4억원63.9억원53.5억원
매출액156.7억원201.9억원206.6억원211.4억원204.9억원
영업이익14.3억원20.8억원19.3억원14.3억원10.5억원
순이익11억원14.9억원13.5억원10.4억원11억원

VI.Financial Ratios

FY2025 basis

9.12%

영업이익률

7.01%

순이익률

5.56%

ROA

10.86%

ROE

95.39%

부채비율

51.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아진글라스 투심보고서 | Alpha Lenz