아주화장품

비상장계속사업자

AJU COSMETIC CO.,LTD

황인석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아주화장품

Business Reg. No. 1318643520 · CEO 황인석

I.Investment Overview

Target아주화장품 (1318643520)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아주화장품
영문명AJU COSMETIC CO.,LTD
대표자황인석
사업자등록번호1318643520
법인등록번호1201110637796
설립일2012.12.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.6202078.7202183.42022812023622024
영업이익100M KRW-0.62020-3.52021-4.52022-3.920236.62024
순이익100M KRW-0.12020-11.620210.32022-8.82023-8.62024
Item20242023202220212020
자산총계117.3억원123.3억원121억원147.8억원125.2억원
부채총계113.5억원111억원120.5억원147.6억원112.9억원
자본총계3.7억원12.3억원5,078만원2,177만원12.3억원
매출액62억원81억원83.4억원78.7억원60.6억원
영업이익6.6억원-3.9억원-4.5억원-3.5억원-5,510만원
순이익-8.6억원-8.8억원2,901만원-11.6억원-548만원

VI.Financial Ratios

FY2024 basis

10.65%

영업이익률

-13.81%

순이익률

-7.3%

ROA

-228.59%

ROE

3,031.65%

부채비율

3.19%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2018001
2017000
2016100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아주화장품 투심보고서 | Alpha Lenz