에이케이인터렉티브

비상장계속사업자

AK Interactive

정찬익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이케이인터렉티브

Business Reg. No. 2148822784 · CEO 정찬익

I.Investment Overview

Target에이케이인터렉티브 (2148822784)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이케이인터렉티브
영문명AK Interactive
대표자정찬익
사업자등록번호2148822784
법인등록번호1101113842667
설립일2008.02.18
종업원수82명

V.Workforce

82

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW273.52021290.82022293.52023443.12024509.32025
영업이익100M KRW40.3202150.4202266.52023121.62024102.72025
순이익100M KRW21.6202136.4202263202390.9202463.92025
Item20252024202320222021
자산총계836.8억원742.1억원707.1억원626.9억원587.3억원
부채총계419.7억원387.3억원436.8억원417.9억원414억원
자본총계417.1억원354.8억원270.3억원209억원173.3억원
매출액509.3억원443.1억원293.5억원290.8억원273.5억원
영업이익102.7억원121.6억원66.5억원50.4억원40.3억원
순이익63.9억원90.9억원63억원36.4억원21.6억원

VII.Financial Ratios

FY2025 basis

20.17%

영업이익률

12.54%

순이익률

7.63%

ROA

15.31%

ROE

100.6%

부채비율

49.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이케이인터렉티브 투심보고서 | Alpha Lenz