에이코리아대부

비상장계속사업자

Akorea co. kr.

채영민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이코리아대부

Business Reg. No. 6178182380 · CEO 채영민

I.Investment Overview

Target에이코리아대부 (6178182380)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이코리아대부
영문명Akorea co. kr.
대표자채영민
사업자등록번호6178182380
법인등록번호1801110704139
설립일2010.02.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.6201915.320223.620230.820240.82025
영업이익100M KRW3.62019-6.42022-7.52023-20.220248.62025
순이익100M KRW32019-4.92022-10.12023-20.420248.42025
Item20252024202320222019
자산총계180.2억원187.5억원218.4억원176.9억원190.6억원
부채총계130.9억원129.8억원140.3억원88.7억원65.1억원
자본총계49.4억원57.7억원78.1억원88.2억원125.5억원
매출액7,673만원8,260만원3.6억원15.3억원8.6억원
영업이익8.6억원-20.2억원-7.5억원-6.4억원3.6억원
순이익8.4억원-20.4억원-10.1억원-4.9억원3억원

VI.Financial Ratios

FY2025 basis

1,115.04%

영업이익률

1,090.69%

순이익률

4.64%

ROA

16.95%

ROE

265.14%

부채비율

27.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이코리아대부 투심보고서 | Alpha Lenz