알지인터내셔널

비상장계속사업자

ALGINTERNATIONAL CO.,LTD

김점옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

알지인터내셔널

Business Reg. No. 1578801036 · CEO 김점옥

I.Investment Overview

Target알지인터내셔널 (1578801036)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명알지인터내셔널
영문명ALGINTERNATIONAL CO.,LTD
대표자김점옥
사업자등록번호1578801036
법인등록번호1244110210518
설립일2018.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW800.32021146.62022169.320232552024171.82025
영업이익100M KRW-5.520213.12022-0.220231.820243.82025
순이익100M KRW-16.32021-4.32022-9.12023-6.92024-4.72025
Item20252024202320222021
자산총계254.3억원252.3억원254.4억원259.2억원296.7억원
부채총계230.6억원223.9억원219.1억원214.8억원248.1억원
자본총계23.7억원28.4억원35.3억원44.4억원48.7억원
매출액171.8억원255억원169.3억원146.6억원800.3억원
영업이익3.8억원1.8억원-2,350만원3.1억원-5.5억원
순이익-4.7억원-6.9억원-9.1억원-4.3억원-16.3억원

VI.Financial Ratios

FY2025 basis

2.23%

영업이익률

-2.71%

순이익률

-1.83%

ROA

-19.6%

ROE

970.94%

부채비율

9.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

알지인터내셔널 투심보고서 | Alpha Lenz