올메디쿠스

비상장계속사업자

All Medicus

김 관 식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

올메디쿠스

Business Reg. No. 1018143015 · CEO 김 관 식

I.Investment Overview

Target올메디쿠스 (1018143015)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명올메디쿠스
영문명All Medicus
대표자김 관 식
사업자등록번호1018143015
법인등록번호1101111378028
설립일1997.02.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1722021200.42022165.32023178.72024196.72025
영업이익100M KRW-6.920217.92022-0.220233.620242.12025
순이익100M KRW2202121.420221020231620244.82025
Item20252024202320222021
자산총계266.4억원255.5억원246.5억원237.3억원215.9억원
부채총계23.4억원15.7억원20.9억원21.7억원21.7억원
자본총계243억원239.9억원225.6억원215.6억원194.2억원
매출액196.7억원178.7억원165.3억원200.4억원172억원
영업이익2.1억원3.6억원-1,560만원7.9억원-6.9억원
순이익4.8억원16억원10억원21.4억원2억원

VI.Financial Ratios

FY2025 basis

1.07%

영업이익률

2.43%

순이익률

1.8%

ROA

1.97%

ROE

9.65%

부채비율

91.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

올메디쿠스 투심보고서 | Alpha Lenz