올인포케이

비상장계속사업자

allinfok

임미영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

올인포케이

Business Reg. No. 1198165005 · CEO 임미영

I.Investment Overview

Target올인포케이 (1198165005)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명올인포케이
영문명allinfok
대표자임미영
사업자등록번호1198165005
법인등록번호1101112763145
설립일2003.04.17
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW463.52021247.62022216.42023146.22024185.12025
영업이익100M KRW37.3202112.820222.220242.72025
순이익100M KRW32.220211.320221.520241.62025
Item20252024202320222021
자산총계144.5억원137.7억원142.8억원143.6억원132.5억원
부채총계67억원61.8억원68.3억원67.3억원57.4억원
자본총계77.5억원75.9억원74.4억원76.3억원75억원
매출액185.1억원146.2억원216.4억원247.6억원463.5억원
영업이익2.7억원2.2억원12.8억원37.3억원
순이익1.6억원1.5억원1.3억원32.2억원

VII.Financial Ratios

FY2025 basis

1.47%

영업이익률

0.85%

순이익률

1.09%

ROA

2.03%

ROE

86.45%

부채비율

53.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

올인포케이 투심보고서 | Alpha Lenz