알뤼르

비상장계속사업자

Allure co.,LTD

임대운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

알뤼르

Business Reg. No. 2158159946 · CEO 임대운

I.Investment Overview

Target알뤼르 (2158159946)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명알뤼르
영문명Allure co.,LTD
대표자임대운
사업자등록번호2158159946
법인등록번호1101111037541
설립일1994.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.6202110.220229.82023920249.12025
영업이익100M KRW3.320212.920221.62023-2.82024-1.22025
순이익100M KRW179.32021-9.7202220.820231.1202444.82025
Item20252024202320222021
자산총계424.7억원377.5억원373.7억원351억원424.4억원
부채총계110.9억원108.5억원105.7억원103.8억원167.5억원
자본총계313.8억원269억원268억원247.2억원256.9억원
매출액9.1억원9억원9.8억원10.2억원15.6억원
영업이익-1.2억원-2.8억원1.6억원2.9억원3.3억원
순이익44.8억원1.1억원20.8억원-9.7억원179.3억원

VI.Financial Ratios

FY2025 basis

-13.28%

영업이익률

494.34%

순이익률

10.54%

ROA

14.27%

ROE

35.34%

부채비율

73.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

알뤼르 투심보고서 | Alpha Lenz