앰배스텔

비상장

AMBASSTEL INC.

서정호 외1명(이규근)

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

앰배스텔

Business Reg. No. 2118607005 · CEO 서정호 외1명(이규근)

I.Investment Overview

Target앰배스텔 (2118607005)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명앰배스텔
영문명AMBASSTEL INC.
대표자서정호 외1명(이규근)
사업자등록번호2118607005
법인등록번호1101111122152
설립일1995.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.62020181.82022327.72023402.62024433.32025
영업이익100M KRW-59.62020-7.2202229.7202354.1202465.72025
순이익100M KRW-50.82020-4.7202232.9202355.2202456.92025
Item20252024202320222020
자산총계566.5억원485.6억원463.5억원410.2억원356.6억원
부채총계130억원105.9억원139억원118.6억원19.7억원
자본총계436.6억원379.7억원324.5억원291.6억원336.9억원
매출액433.3억원402.6억원327.7억원181.8억원66.6억원
영업이익65.7억원54.1억원29.7억원-7.2억원-59.6억원
순이익56.9억원55.2억원32.9억원-4.7억원-50.8억원

VI.Financial Ratios

FY2025 basis

15.17%

영업이익률

13.13%

순이익률

10.04%

ROA

13.03%

ROE

29.77%

부채비율

77.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

앰배스텔 투심보고서 | Alpha Lenz