암젠코리아

비상장계속사업자

Amgen Korea Ltd.

노상경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

암젠코리아

Business Reg. No. 5148600162 · CEO 노상경

I.Investment Overview

Target암젠코리아 (5148600162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명암젠코리아
영문명Amgen Korea Ltd.
대표자노상경
사업자등록번호5148600162
법인등록번호1101140167658
설립일2015.09.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,491.120211,716.620222,28820232,724.320242,5562025
영업이익100M KRW-40.92021155.9202274.22023145.62024118.62025
순이익100M KRW-76.2202161.620225.3202347.12024102.12025
Item20252024202320222021
자산총계2,274.8억원2,697억원2,170.2억원2,351.5억원1,825.4억원
부채총계1,743.1억원2,273억원1,797.6억원1,990.5억원1,532.7억원
자본총계531.7억원424억원372.6억원361억원292.8억원
매출액2,556억원2,724.3억원2,288억원1,716.6억원1,491.1억원
영업이익118.6억원145.6억원74.2억원155.9억원-40.9억원
순이익102.1억원47.1억원5.3억원61.6억원-76.2억원

VI.Financial Ratios

FY2025 basis

4.64%

영업이익률

4%

순이익률

4.49%

ROA

19.21%

ROE

327.85%

부채비율

23.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

암젠코리아 투심보고서 | Alpha Lenz