아미코스메틱

비상장계속사업자

AMI Cosmetic CO.,LTD.

이경록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아미코스메틱

Business Reg. No. 1068676646 · CEO 이경록

I.Investment Overview

Target아미코스메틱 (1068676646)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아미코스메틱
영문명AMI Cosmetic CO.,LTD.
대표자이경록
사업자등록번호1068676646
법인등록번호1101114514116
설립일2011.01.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW231.82020198.42021192.520222282023269.62024
영업이익100M KRW-402020-88.32021-73.82022-64.12023-63.52024
순이익100M KRW-55.62020-104.72021-862022-70.42023-64.12024
Item20242023202220212020
자산총계114.8억원106.2억원82.9억원173.5억원288억원
부채총계54.9억원99.7억원107.5억원161.5억원171.2억원
자본총계59.9억원6.5억원-24.7억원12억원116.7억원
매출액269.6억원228억원192.5억원198.4억원231.8억원
영업이익-63.5억원-64.1억원-73.8억원-88.3억원-40억원
순이익-64.1억원-70.4억원-86억원-104.7억원-55.6억원

VI.Financial Ratios

FY2024 basis

-23.54%

영업이익률

-23.77%

순이익률

-55.81%

ROA

-107.01%

ROE

91.73%

부채비율

52.16%

자기자본비율

VII.R&D Activity

Fields 생명과학 > 산업바이오 · 화공 > 정밀화학 · 화학 > 재료화학

Keywords 화장품, 안티폴루션, 발효, 항스트레스, 갯버들

YearProjectsPapersPatents
2022004
2021203
2020003
20193010
20184313
2017404
2016102
2015101
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아미코스메틱 투심보고서 | Alpha Lenz