아모스

비상장계속사업자

AMOS CO.,LTD

서진원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아모스

Business Reg. No. 2108600407 · CEO 서진원

I.Investment Overview

Target아모스 (2108600407)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아모스
영문명AMOS CO.,LTD
대표자서진원
사업자등록번호2108600407
법인등록번호1342110178510
설립일2016.07.04
종업원수56명

V.Workforce

56

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW757.520219512022870.72023930.32024963.92025
영업이익100M KRW17.2202183.9202277.9202362.5202490.12025
순이익100M KRW12.3202164.8202258.2202334.1202464.42025
Item20252024202320222021
자산총계825.6억원648억원577.6억원463.3억원273.2억원
부채총계534.2억원421억원384.7억원328.6억원203.3억원
자본총계291.3억원227억원192.8억원134.6억원69.9억원
매출액963.9억원930.3억원870.7억원951억원757.5억원
영업이익90.1억원62.5억원77.9억원83.9억원17.2억원
순이익64.4억원34.1억원58.2억원64.8억원12.3억원

VII.Financial Ratios

FY2025 basis

9.35%

영업이익률

6.68%

순이익률

7.8%

ROA

22.09%

ROE

183.38%

부채비율

35.29%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아모스 투심보고서 | Alpha Lenz