에이엠에스오스람코리아

비상장계속사업자

ams-OSRAM Korea Ltd.

신박제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이엠에스오스람코리아

Business Reg. No. 6098700792 · CEO 신박제

I.Investment Overview

Target에이엠에스오스람코리아 (6098700792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이엠에스오스람코리아
영문명ams-OSRAM Korea Ltd.
대표자신박제
사업자등록번호6098700792
법인등록번호1101140207826
설립일2017.07.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,204.22020260.320211,337.32022471.42023942024
영업이익100M KRW46.920208202134.1202215.820234.82024
순이익100M KRW39.620207.9202133.8202218.82023102024
Item20242023202220212020
자산총계65억원124.5억원153.8억원108.5억원91.2억원
부채총계18.5억원23억원71.1억원59.5억원49.5억원
자본총계46.5억원101.5억원82.7억원48.9억원41.6억원
매출액94억원471.4억원1,337.3억원260.3억원1,204.2억원
영업이익4.8억원15.8억원34.1억원8억원46.9억원
순이익10억원18.8억원33.8억원7.9억원39.6억원

VI.Financial Ratios

FY2024 basis

5.09%

영업이익률

10.63%

순이익률

15.35%

ROA

21.46%

ROE

39.82%

부채비율

71.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이엠에스오스람코리아 투심보고서 | Alpha Lenz