앤드스타일

비상장계속사업자

ANDSTYLE

장민정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

앤드스타일

Business Reg. No. 1018657004 · CEO 장민정

I.Investment Overview

Target앤드스타일 (1018657004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명앤드스타일
영문명ANDSTYLE
대표자장민정
사업자등록번호1018657004
법인등록번호1101114387042
설립일2010.07.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW49.2202136.4202244.9202342.1202446.32025
영업이익100M KRW420215.2202210.720238.520249.22025
순이익100M KRW1.22021-1.220220.62023-120241.52025
Item20252024202320222021
자산총계238.1억원240.4억원241.6억원241.2억원242.5억원
부채총계197.1억원200.9억원201억원201.3억원201.4억원
자본총계41억원39.5억원40.5억원39.9억원41.1억원
매출액46.3억원42.1억원44.9억원36.4억원49.2억원
영업이익9.2억원8.5억원10.7억원5.2억원4억원
순이익1.5억원-1억원6,475만원-1.2억원1.2억원

VI.Financial Ratios

FY2025 basis

19.79%

영업이익률

3.22%

순이익률

0.63%

ROA

3.64%

ROE

480.87%

부채비율

17.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

앤드스타일 투심보고서 | Alpha Lenz