애니멀킹덤

비상장계속사업자

animalkingdom co., ltd

서병향

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애니멀킹덤

Business Reg. No. 3168128601 · CEO 서병향

I.Investment Overview

Target애니멀킹덤 (3168128601)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애니멀킹덤
영문명animalkingdom co., ltd
대표자서병향
사업자등록번호3168128601
법인등록번호1954110037644
설립일2019.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.3202147.3202260.2202360.6202469.52025
영업이익100M KRW-0.620214.8202217.8202311.1202413.72025
순이익100M KRW-7.72021-3.120228.520232.220244.52025
Item20252024202320222021
자산총계186억원190.8억원162.2억원182.1억원176.9억원
부채총계177.3억원186.6억원162.8억원191.2억원182.9억원
자본총계8.7억원4.2억원-5,784만원-9.1억원-6억원
매출액69.5억원60.6억원60.2억원47.3억원19.3억원
영업이익13.7억원11.1억원17.8억원4.8억원-6,323만원
순이익4.5억원2.2억원8.5억원-3.1억원-7.7억원

VI.Financial Ratios

FY2025 basis

19.72%

영업이익률

6.45%

순이익률

2.41%

ROA

51.67%

ROE

2,044.39%

부채비율

4.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애니멀킹덤 투심보고서 | Alpha Lenz