에이엔에스

비상장계속사업자

ANS CO.LTD.,

김진선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이엔에스

Business Reg. No. 1378642247 · CEO 김진선

I.Investment Overview

Target에이엔에스 (1378642247)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이엔에스
영문명ANS CO.LTD.,
대표자김진선
사업자등록번호1378642247
법인등록번호1201110688476
설립일2013.12.30
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW174.32021174.62022192.32023207.12024235.12025
영업이익100M KRW-13.62021-14.820227.1202311.320249.22025
순이익100M KRW-15.42021-15.220222.220233.820243.12025
Item20252024202320222021
자산총계328.8억원233.8억원214.4억원171.7억원191억원
부채총계251억원159.1억원143.5억원139.1억원143.2억원
자본총계77.8억원74.7억원70.9억원32.6억원47.8억원
매출액235.1억원207.1억원192.3억원174.6억원174.3억원
영업이익9.2억원11.3억원7.1억원-14.8억원-13.6억원
순이익3.1억원3.8억원2.2억원-15.2억원-15.4억원

VII.Financial Ratios

FY2025 basis

3.92%

영업이익률

1.32%

순이익률

0.94%

ROA

3.99%

ROE

322.57%

부채비율

23.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이엔에스 투심보고서 | Alpha Lenz