안산도시개발

비상장계속사업자

Ansan Urban Development Inc.

최영길, 안민호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

안산도시개발

Business Reg. No. 1348127219 · CEO 최영길, 안민호

I.Investment Overview

Target안산도시개발 (1348127219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명안산도시개발
영문명Ansan Urban Development Inc.
대표자최영길, 안민호
사업자등록번호1348127219
법인등록번호1350110047362
설립일1995.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW828.920211,146.420221,116.320231,178.520241,266.12025
영업이익100M KRW92.920211.420221442023246.12024337.22025
순이익100M KRW76.92021-12.7202292.42023163.32024233.32025
Item20252024202320222021
자산총계3,770.2억원2,991.9억원3,116.2억원3,287.9억원3,193.6억원
부채총계1,599.8억원1,736.7억원1,992.7억원2,259.3억원2,151.7억원
자본총계2,170.4억원1,255.2억원1,123.5억원1,028.6억원1,041.9억원
매출액1,266.1억원1,178.5억원1,116.3억원1,146.4억원828.9억원
영업이익337.2억원246.1억원144억원1.4억원92.9억원
순이익233.3억원163.3억원92.4억원-12.7억원76.9억원

VI.Financial Ratios

FY2025 basis

26.63%

영업이익률

18.42%

순이익률

6.19%

ROA

10.75%

ROE

73.71%

부채비율

57.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

안산도시개발 투심보고서 | Alpha Lenz