안세

비상장계속사업자

ANSE CO.,LTD.

황성완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

안세

Business Reg. No. 1208156239 · CEO 황성완

I.Investment Overview

Target안세 (1208156239)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명안세
영문명ANSE CO.,LTD.
대표자황성완
사업자등록번호1208156239
법인등록번호1101111213464
설립일1995.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW226.22021237.22022248.12023347.42024386.72025
영업이익100M KRW33.92021-34.8202233.2202317.6202425.62025
순이익100M KRW26.82021-43.8202231.320237.3202416.12025
Item20252024202320222021
자산총계269.7억원281.5억원220.6억원160.6억원160.9억원
부채총계180.7억원208.6억원155.1억원126.3억원82.8억원
자본총계89억원72.9억원65.6억원34.3억원78.1억원
매출액386.7억원347.4억원248.1억원237.2억원226.2억원
영업이익25.6억원17.6억원33.2억원-34.8억원33.9억원
순이익16.1억원7.3억원31.3억원-43.8억원26.8억원

VI.Financial Ratios

FY2025 basis

6.61%

영업이익률

4.16%

순이익률

5.96%

ROA

18.06%

ROE

203.1%

부채비율

32.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

안세 투심보고서 | Alpha Lenz