애니코스

비상장휴업자

Anycos Inc.

송태열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애니코스

Business Reg. No. 4018800685 · CEO 송태열

I.Investment Overview

Target애니코스 (4018800685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애니코스
영문명Anycos Inc.
대표자송태열
사업자등록번호4018800685
법인등록번호1101116383915
설립일2017.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2252020180.32021232.42022136.82023194.22024
영업이익100M KRW72020-16.42021-112022-36.4202317.92024
순이익100M KRW0.32020-24.82021-20.92022-50.520232.42024
Item20242023202220212020
자산총계198.4억원188.6억원230.9억원208.8억원209.9억원
부채총계229.2억원241.4억원233.2억원220.1억원244.9억원
자본총계-30.8억원-52.8억원-2.3억원-11.2억원-35억원
매출액194.2억원136.8억원232.4억원180.3억원225억원
영업이익17.9억원-36.4억원-11억원-16.4억원7억원
순이익2.4억원-50.5억원-20.9억원-24.8억원2,553만원

VI.Financial Ratios

FY2024 basis

9.23%

영업이익률

1.21%

순이익률

1.19%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애니코스 투심보고서 | Alpha Lenz